If you sell this property after 5 years, your estimated capital gains tax would be $28,500. A 1031 exchange could defer this entire amount by reinvesting into a like-kind property within 180 days.
1031 Exchange Analysis
Tax deferral value on future sale
Break-Even and S&P 500 Comparison
Break-Even Month
Month 18
S&P 500 (5yr, 10%)
$128,800
Break-Even & S&P 500 Comparison
When you break even and how it compares to index funds
